Interesting point. "Any excess availability shall be subject to the breakage period..."
I own at the resorts, BWV, SSR, and AKV, so I can only see three of the budgets for 2019. The budget is subject to some rules and maximums around how much breakage income comes back to annual budget as a credit, ie - Disney making money off the points they generate and they "give it back to us".
From the budget foot notes "Breakage Income - As stated in the Condominium Documents, Disney Vacation Club Management, LLC (“DVCMC”) rents, during the Breakage Period, certain accommodations that have not been reserved by Members. The Association is entitled to receive, as breakage income, the proceeds of such rentals not to exceed 2.5 percent of the aggregate of the Condominium Operating Budget (total operating expenses less the sum of interest income and Member late fees and interest) and Capital Reserve Budget in each calendar year."
For all three resort with the budget in place for 2019, the breakage income is estimated to be exactly 2.5 percent of Condominium Operating Budget (total operating expenses less the sum of interest income and Member late fees and interest and they even subtracted parking revenue received) and Capital Reserve Budget in each calendar year to the dollar!!! This means with the new 2020
points charts, because of the increased lock-off premium, will give them even more "breakage revenue", but because they are already "giving" us back the maximum amount required per the rules, that increased breakage income will go to Disney.
For SSR at a 75% LO as a studio and 1 BR, at $30 a point, the 2019 LO premium would generate an estimated 21.4 million dollars. With the 2020 chart that jumps another 13.9 million to 35.3 million. SSR has 14,029,319 points sold. With the 75% of LO as Studio and 1 BR it would take 15,207,242 to fill every night. (or Disney can now sell for cash 1.2 million points every year and still have rooms available to meet the requirements of the 14M sold points)
But nobody worry, Disney gives us back exactly $1,830,820 of that 35 million as breakage income. That other $33M, well I guess they keep that as part of the POS.
And don't forget the extra costs they have to handle more housekeeping, reservations, front desk maintenance and security.
But wait..
1. We pay those costs in our MF's, not Disney
2. for 2019 the total cost at SSR (not extra costs because of the burden of lock-off) is 35 million for front desk, housekeeping, maintenance, reservations and security. again directly from the 2018 budget report
If that extra 33M came our way, and our MF's were $2.35 less per point, maybe we would not be so upset.
Maybe the 6.5 Million we pay for "management" in 2019 in the budget are the folks who came up with the "increase the lock-off premium rip-off". If so, can we cut their pay?
I have a hard time believing the lock-off premium was increased to balance demand, with Disney standing to gain this kind of money and availability being so limited at 2 months.