unixadm
DIS Veteran
- Joined
- Jul 1, 2005
- Messages
- 1,009
We are new DVC members and I've seen some posts and talked to some people that were leary of the costs and questioned the actual savings. I've done the math and although expensive, the savings are very good for MY family based off of they type of vacations we normally take and plan to take in the future. Here is the calculations I did prior to purchase:
200 points@ $85/pp - $17,000
We did finance part of it, but will have it paid within 2 years, so I factor in $2000 for that.
120 points@ $87/pp - $10,440
Same with financing
$1500
TOTAL BUY IN COST: $30,940
Current maint costs is $3.85/pp - $1232/year
Assume a 2% increase each year on maint
Per Point
YEAR Maint Fee Yearly Maint fee
1 $3.85 $1,232.00
2 $3.93 $1,256.64
3 $4.01 $1,281.77
4 $4.09 $1,307.41
5 $4.17 $1,333.56
6 $4.25 $1,360.23
7 $4.34 $1,387.43
8 $4.42 $1,415.18
9 $4.51 $1,443.48
10 $4.60 $1,472.35
11 $4.69 $1,501.80
12 $4.79 $1,531.84
13 $4.88 $1,562.47
14 $4.98 $1,593.72
15 $5.08 $1,625.60
16 $5.18 $1,658.11
17 $5.29 $1,691.27
18 $5.39 $1,725.10
19 $5.50 $1,759.60
20 $5.61 $1,794.79
21 $5.72 $1,830.69
22 $5.84 $1,867.30
23 $5.95 $1,904.65
24 $6.07 $1,942.74
25 $6.19 $1,981.59
26 $6.32 $2,021.23
27 $6.44 $2,061.65
28 $6.57 $2,102.88
29 $6.70 $2,144.94
30 $6.84 $2,187.84
31 $6.97 $2,231.60
32 $7.11 $2,276.23
33 $7.26 $2,321.75
34 $7.40 $2,368.19
35 $7.55 $2,415.55
36 $7.70 $2,463.86
37 $7.85 $2,513.14
38 $8.01 $2,563.40
39 $8.17 $2,614.67
40 $8.33 $2,666.97
41 $8.50 $2,720.30
42 $8.67 $2,774.71
43 $8.84 $2,830.21
44 $9.02 $2,886.81
45 $9.20 $2,944.55
46 $9.39 $3,003.44
47 $9.57 $3,063.51
48 $9.76 $3,124.78
TOTAL MAINT FEES: $97,763.54
Plus Original Buy in cost of $30,940
TOTAL COST OVER 48 years = $128,703.54
Now....that really seems like a huge amount of money, but then you have to look at what we will get.
We went to Disney Beach Club villas for 5 nights for 140 points. The rack rate for the villa was $500/night for the nights we went. That was $2500. That wasn't even using 1/2 of my points (although we didn't stay a Fri/Sat). Pretty much in a DVC resort, I figure I will get about $4500-$5000 worth of vacation every year depending on the time of year we go, whether we do a Fri/Sat stay, etc.
We are doing the cruise in January. Rack rate for that is $3800 and that will use all of our yearly allotment of points plus a few, so we are getting less value for our money, but still getting a great trip.
Outside of the main DVC resorts, we will get less value for our money, but that isn't a problem. We typically do 2 trips per year, so we figure 1 week in a DVC resort, 1 week somewhere else.
Based off of that, I am averaging the dollar value of our yearly trips to be about $4000/year. I did NOT take into consideration that the cash cost for these resorts/vacations will most likely go up over time which would give us more value for the money.
The costs for us for similiar vacations with DVC would be ~$192,000 for 48 years of $4000 trips.
BOTTOM LINE SAVINGS: $63,296.46
So, although the cost seems big, I think the savings is big as well.
Also, I didn't factor in the fact that we got 100 extra points for this use year (about a $1500 value), nor did I factor in that my extra 120 points came maint free this year ($462)
Just thought I would share the thought process I went through when making my decision. The savings may be different for each family depending on the type of vacations you take every year. If you plan on going outside of Disney for many vacations, doing the cruises each year, etc, the savings will be less and may end up being close to even.
200 points@ $85/pp - $17,000
We did finance part of it, but will have it paid within 2 years, so I factor in $2000 for that.
120 points@ $87/pp - $10,440
Same with financing
$1500
TOTAL BUY IN COST: $30,940
Current maint costs is $3.85/pp - $1232/year
Assume a 2% increase each year on maint
Per Point
YEAR Maint Fee Yearly Maint fee
1 $3.85 $1,232.00
2 $3.93 $1,256.64
3 $4.01 $1,281.77
4 $4.09 $1,307.41
5 $4.17 $1,333.56
6 $4.25 $1,360.23
7 $4.34 $1,387.43
8 $4.42 $1,415.18
9 $4.51 $1,443.48
10 $4.60 $1,472.35
11 $4.69 $1,501.80
12 $4.79 $1,531.84
13 $4.88 $1,562.47
14 $4.98 $1,593.72
15 $5.08 $1,625.60
16 $5.18 $1,658.11
17 $5.29 $1,691.27
18 $5.39 $1,725.10
19 $5.50 $1,759.60
20 $5.61 $1,794.79
21 $5.72 $1,830.69
22 $5.84 $1,867.30
23 $5.95 $1,904.65
24 $6.07 $1,942.74
25 $6.19 $1,981.59
26 $6.32 $2,021.23
27 $6.44 $2,061.65
28 $6.57 $2,102.88
29 $6.70 $2,144.94
30 $6.84 $2,187.84
31 $6.97 $2,231.60
32 $7.11 $2,276.23
33 $7.26 $2,321.75
34 $7.40 $2,368.19
35 $7.55 $2,415.55
36 $7.70 $2,463.86
37 $7.85 $2,513.14
38 $8.01 $2,563.40
39 $8.17 $2,614.67
40 $8.33 $2,666.97
41 $8.50 $2,720.30
42 $8.67 $2,774.71
43 $8.84 $2,830.21
44 $9.02 $2,886.81
45 $9.20 $2,944.55
46 $9.39 $3,003.44
47 $9.57 $3,063.51
48 $9.76 $3,124.78
TOTAL MAINT FEES: $97,763.54
Plus Original Buy in cost of $30,940
TOTAL COST OVER 48 years = $128,703.54
Now....that really seems like a huge amount of money, but then you have to look at what we will get.
We went to Disney Beach Club villas for 5 nights for 140 points. The rack rate for the villa was $500/night for the nights we went. That was $2500. That wasn't even using 1/2 of my points (although we didn't stay a Fri/Sat). Pretty much in a DVC resort, I figure I will get about $4500-$5000 worth of vacation every year depending on the time of year we go, whether we do a Fri/Sat stay, etc.
We are doing the cruise in January. Rack rate for that is $3800 and that will use all of our yearly allotment of points plus a few, so we are getting less value for our money, but still getting a great trip.
Outside of the main DVC resorts, we will get less value for our money, but that isn't a problem. We typically do 2 trips per year, so we figure 1 week in a DVC resort, 1 week somewhere else.
Based off of that, I am averaging the dollar value of our yearly trips to be about $4000/year. I did NOT take into consideration that the cash cost for these resorts/vacations will most likely go up over time which would give us more value for the money.
The costs for us for similiar vacations with DVC would be ~$192,000 for 48 years of $4000 trips.
BOTTOM LINE SAVINGS: $63,296.46
So, although the cost seems big, I think the savings is big as well.
Also, I didn't factor in the fact that we got 100 extra points for this use year (about a $1500 value), nor did I factor in that my extra 120 points came maint free this year ($462)
Just thought I would share the thought process I went through when making my decision. The savings may be different for each family depending on the type of vacations you take every year. If you plan on going outside of Disney for many vacations, doing the cruises each year, etc, the savings will be less and may end up being close to even.
When I buy in it will be my encouragement to take at least 1 trip a year and I have the flexibility to go to different resorts arourd WDW and then there's also Vero and HHI, not to mention any others that could be added in the next 40-50 years.
.

) , and I am now a new DVC member!!


