Spreadsheet Warriors - how have you calculated the all in real cost?

I made a killer spreadsheet and it helped. There are valid sets of assumptions that make DVC make sense.

But some things didn't fit into it my spreadsheet and they made all the difference:
  1. The pride of ownership- caring about the buildings, the staff, even the stinking tax assessments.
  2. The pride of being a DVC member in general.
  3. Full control over the booking process. Grabbing what I want with a few taps on my phone- no third parties involved, no waiting around. (Waitlists are different- I get something good enough and sometimes something better comes through).
  4. Commitment / forced travel. Imagine it's your investment is a restricted annuity that pays yearly dividends of joy and memories.
  5. Paying up front is a hedge of sorts. I have plenty of exposure to the stock market already. Taking some off the table diversifies my net worth into something less volatile and largely uncorrelated with my other investments. I might not get market average returns but I'm confident it's better than a HYSA and that's good enough for me.
  6. This community.
 
Yes, I understand that--I argue in favor of this point on DISboards all the time, and have for probably ten years, and maybe closer to twenty. But something that costs $100 today is only going to cost ~$104 next year. And Dues are a cost. So, if you want to know what your Dues bill is going to be in then-current dollars in N years, you should use something a little more than long-run inflation.

You should still project the costs out based on their expected growth rate, whether that’s inflation or a little more. Obviously the point is to project expected cash flows.

You should still discount those back at your opportunity cost though, not at their growth rate (otherwise the NPV would always be zero).
 
Last edited:
I have run so many scenarios toward this end, and built way too many spreadsheets, and would run a Monte Carlo simulation if I could. However, I believe it's an apples-to-oranges comparison if you're treating any calculated "savings" as "ROI".
ROI is used to project PROFIT. For most of us, we're not buying DVC to make a profit on our investment.
That's what my 401K/IRA is for! :)
I bought DVC to be able to spend family time in one of the world's largest resort destinations in "deluxe" level accommodations.
By buying DVC (a mix of Direct & Resale) I have front-loaded those costs at time of purchase, but I am realizing significant savings at time of use. I also get the personal satisfaction and gratification that comes from enjoying vacationing "in the bubble" in said deluxe accommodations. Try as you might, you can not quantify that benefit as profit.
You can, however, calculate an approximate payback (breakeven) period, based on the comparisons identified above (Rack Rate / Discounted Rack Rate/ DVC Rental Prices). Having done that many times over, I typically show reaching that point in about 7-8 years after purchase date. As long as you are using your points regularly for greater than 8 years, you most definitely can realize a savings, but do not confuse savings with profit.
... just my $0.02........
 
I have run so many scenarios toward this end, and built way too many spreadsheets, and would run a Monte Carlo simulation if I could. However, I believe it's an apples-to-oranges comparison if you're treating any calculated "savings" as "ROI".
ROI is used to project PROFIT. For most of us, we're not buying DVC to make a profit on our investment.
That's what my 401K/IRA is for! :)
I bought DVC to be able to spend family time in one of the world's largest resort destinations in "deluxe" level accommodations.
By buying DVC (a mix of Direct & Resale) I have front-loaded those costs at time of purchase, but I am realizing significant savings at time of use. I also get the personal satisfaction and gratification that comes from enjoying vacationing "in the bubble" in said deluxe accommodations. Try as you might, you can not quantify that benefit as profit.
You can, however, calculate an approximate payback (breakeven) period, based on the comparisons identified above (Rack Rate / Discounted Rack Rate/ DVC Rental Prices). Having done that many times over, I typically show reaching that point in about 7-8 years after purchase date. As long as you are using your points regularly for greater than 8 years, you most definitely can realize a savings, but do not confuse savings with profit.
... just my $0.02........

I don't think anyone is talking about profit. It's just the same thing you're talking about front-loading those costs and then having future use benefits of staying in deluxe accommodations with family etc. etc. -- and looking at the payback/breakeven period but also taking into account the time value of money.

In which case yes, payback/breakeven in absolute dollars for a direct purchase contract is about 7-8 years, but if you account for time value of money it's more like 14-17.
 

While I think they've set the analysis up correctly, I still believe a 6.5% after tax return over 40+ years is just way too low.

IMO, DVC is much more akin to bonds than equities. The "returns" are fixed and dues inflation predictable, the risk of default is extremely low.

If anything, the benefit of being able to smooth out short term volatility over the long term means longer-dated cash flows should be discounted at an aggressive market rate.

This would be true if it was say, a retirement account in the accumulation phase. But in the alternative scenario, investing the upfront DVC cost and using the returns to finance vacations, regular withdrawals are being made. Most financial planners will tell you 4% is a safe long-term withdrawal rate. Not really a fair argument as that's intended to guarantee lifetime income, but illustrates my point as it is well below 8.5% and falls far short of enough to book the same room that purchasing resale DVC would, even at the cheapest point rental rates.

Example: 160 points at AKV gets you 5 week nights in March in a 1 bedroom resort view villa. That's an upfront cost buying on the retail market of $105/pt (generous according to the rofr thread) + dues/fees ~ $19,000.

Assuming you rent those points instead, at $20/pt, that's $3,200 per year for your March accomodation. Subtract out the dues you'd have paid each year (3,200 - 1,544 = $1,656) and you're looking at about an 8% withdrawal rate (assuming you draw down the balance to zero at the end of 32 years). You'd have to earn a consistent 8% return for the next 32 years, if at any point your average returns dip below that threshold, the scenario fails.

Anyway, that was a lot to say I think a lower discount rate is justified due to the different risk profiles of the "investments". I agree with a lot of what you're saying, I just can't get on board with an 8.5% discount rate unless we're running simulations and looking at probabilities. In my AKV example, using 8.5% after-tax returns with 12% volatility, the probability of shortfall over 32 years is above 50%. With the DVC contract, dues might increase a bit more than expected, but you're never missing your vacation. Said another way, I would want a lot more seed capital in my investment account (~$32,000 for 95% confidence) to ensure I would always be able to take my vacation than the initial cost of DVC.

I made monte carlo tool for any other financial math nerds:
AKV example monte carlo sim
 
I travel solo, and even my flight+food+car service+tickets can surpass the cost of the room. So since the "non room" costs increase per person I can imagine for a family of 4 this becomes less significant.
 

















DIS Facebook DIS youtube DIS Instagram DIS Pinterest DIS Tiktok DIS Twitter DIS Bluesky

Back
Top