So while it does look as if the point analysis indicates that the 2023 points are appropriately allocated, I thought I'd just mention here for those who own SSR - in particular, if your unit consists of the Treehouses, as mine does - that the SSR Treehouse rebalancing has devalued your points based on the fact that your points no longer represents your % ownership of your unit.
For example, I own 0.3314% of Unit 140B, which is 2 Treehouses. The Treehouses were declared at 905,250 points with 60 treehouses. This means 15,087.50 points per treehouse per year, so my unit represents 30,175 points. And if you do the math, you will see that 0.3314% = 100 points (rounded up from 99.99995).
In 2023, the number of points needed to book 1 Treehouse for the year is 16,932 points. This means, to book my unit for the year, it would take 33,864 points - an increase of 12.225%. My 100 points now represents 0.2953% of my unit, not .3314%. This is a key example of how/why Disney is not allowed to reallocate across units. This is illegal per Florida timeshare law (Florida Statue 721.05 (25): “One-to-one use right to use night requirement ratio” means that the sum of the nights that owners are entitled to use in a given 12-month period shall not exceed the number of nights available for use by those owners during the same 12-month period. No individual timeshare unit may be counted as providing more than 365 use nights per 12-month period or more than 366 use nights per 12-month period that includes February 29. The use rights of each owner shall be counted without regard to whether the owner’s use rights have been suspended for failure to pay assessments or otherwise."). To represent my .3314% ownership, I should now have 112 points. While my 100 points may represent the correct balance across all of SSR, it does NOT represent my actual legal ownership percentage for the unit I own.
For those who want to double-check my math, here's my scratch sheet work:
Sep 1-30 - 10 WE x43 = 430, 20 WD x38 = 760 = 1190
Jan 1-31 - 8 WE x45 = 360, 23 WD x41 = 943 = 1303
May 1-14 - 4 WE x45 = 180, 10 WD x41 = 410 = 590
May 15-Jun 10 - 8 WE x48 = 384, 19 WD x43 = 817 = 1201
Dec 1-23 - 8 WE x48 = 384, 15 WD x43 = 645 = 1029
Feb 1-15 - 4 WE x51 = 204, 11 WD x44 = 484 = 686
Jun 11-Aug 31 - 21 WE x51 = 1071, 60 WD x44 = 2640 = 3711
Oct1-Nov21 - 14 WE x52 = 728, 33 WD x47 = 1551 = 2279
Nov25-Nov30 - 1 WE x52 = 52, 5 WD x47 = 235 = 287
Feb 16-28 - 4 WE x58 = 232, 9 WD x51 = 459 = 691
Mar 1-Apr 1 - 10 WE x58 = 580, 22 WD x51 = 1122 = 1702
Apr 10-30 - 6 WE x58 = 348, 15 WD x51 = 765 = 1113
Nov 22-24 - 1 WE x58 = 58, 2 WD x51 = 102 = 160
Apr 2-9 - 2 WE x76 = 132, 6 WD x66 = 396 = 528
Dec 24-31 - 2 WE x76 = 132, 5 WD x66 = 330 = 462
Total = 16,932
Treehouse Points Declared: 905,250
# Treehouses = 60
Points per year per treehouse = 905250/60 = 15,087.50
Treehouse Unit 140B = 2 Treehouses = 30,175 points
.3314% ownership = 30175 x .003314 = 99.99995 = 100 points
2023
Point Charts
1 Treehouse for Year = 16,932 points
Unit 140B x2 Treehouses x16,932pts = 33,864
(12.225% increase)
100 pts in Unit 140B now represent .2953% ownership
.3314% ownership in 2023 should be 112.225 points
(Conversely, though I haven't done the math for it, this probably means my 50-point contract of 0.1094% ownership of Unit 66A which consists of 3 2BRs (2 LOs, 1 Dedicated) probably represents a larger percentage ownership now than I actually own, as
DVC raised THV to lower 2BRs. This therefore means it also violates the statute above, as the points of all owners would equal more than 365 days).