Here we go again.....
I'm just curious....no arguing about the conclusion.
Here's what I get when I run the scenario we're talking about:
Assuming an 8% return on your mutual fund.
And a room rate increase of 3.12% (which is the average mousesavers used a couple years back).
Invest the $15 per point, for 200 points, which equates to 3k.
In 2042, when OKW "expires", you'd have 44256.03.
If you went with a standard room in a deluxe hotel, in 2043 you'd spend about 4569.79 for 6 nights by my guesstimation and end in 2057 at about 6813.25. That's based off a relatively "cheap" deluxe room at $225 per night in value season, today. Your "break even" point would be somewhere between 2056 and 2057. At the end (in 2057) you'd have lost $794.38...pretty close to the "break even" point.
If you went for a
DVC studio for 6 nights, on cash, in 2043, you'd spend about 5788.40 and in 2057 about 8630.11. That's based of SSR's value studio rate of $285 today. Your break even point would be between 2052 and 2053. By the 2057, you'd have lost 35748.13. Not quite so good, but not awful if you consider how far out it is. But, on the flip side, your 200 points would actually get you more than 6 nights, so....
If you went for a DVC 1 BR for 6 nights, on cash, in 2043, you'd spend about 7484.63, and in 2057 about 11159.07. That's based off of SSR's value season 1BR rate of $380, today. Your break even point would be between 2050 and 2051. By 2057, you'd have lost 84401.60. I'd say that's a definite loser.
It's not a TRUE comparison because the points chart say you'd have a TON of points left over with studio stays and even a few left over in a 1BR stay. But I was gonig more for a "invest in the mutual fund" comparison rather than a "DVC vs opportunity of investment" comparison.
I would have also needed to include the additional 10 years of dues payments (not the first 35 years because we're talking about an extension, only) if I were working out DVC vs opportunity cost. I haven't gotten that far, but will if ANYONE is interested. I somehow doubt anyone but a few numbers geeks like me really are. Reinvesting the dues for those 10 years will swing things back a bit in the favor of the mutual fund, but I'm not sure how much.
Edit: I added the dues info, with the scenario being you reinvest the dues into the mutual fund starting in 2043.
At the end, you make money in every scenario.
In the deluxe room scenario, you end up with 89272.80
With the DVC studio scenario, you end up with 55319.04
With the DVC 1BR scenario, you end up with 5665.58.