VGCgroupie
Im in this photo
- Joined
- May 29, 2017
- Messages
- 11,414
Dues will be billed to your account not paid at closing when buying.Now I need to prepare the math analysis for my DH who is all about the numbers (not my strength).
- 245 per point x 150=$36,750
- $23 per point developer discount on 150=$3,450
- $33,300
- $1,500 70th anniversary discount=$31,800
- D23 discount of $500 = $31,300
- $20 x 150 for Magical Beginnings=$3,000
- Subtotal: $28,300
Closing Costs:
- Splitting into three 50 point contracts: $250 x 3=$750
- Document prep fee: $146.48 (is this charged just once?)
- $896.48 Total for closing
- Subtotal after closing: $29,196.48
2 X rewards using Disney VISA=$583.92
Total: $28,612.56
Not sure how the pro-rated dues for 2026 works, but if I sign Feb 1st I assume at least January is removed?:
Pro-rated annual dues discount of January: $131.75
Total Cost with dues discount: $28,480.81
Cost Per Point $189.87
If I didn’t split the contract:
Total Cost: $27,980.81
Cost Per Point $186.53
I could also factor in the cost savings of paying with the Disney VISA vs financing, with that 6 months of 0% interest (8 months with spaced out payments to DVC?), but haven’t looked at the financing numbers since I can’t use it yet as a new resale member.
To compare with a 150 point resale contract currently pending with 2026, and 2027 points at $158 per point and 2026 annual dues:
Total cost estimate with closing & dues: $26,480
VS
Direct price with annual dues of $1,581 and closing cost on 150:
Total: $29,562.00
Cost savings to buy resale of a 150 point contract:
$3,082
If 50 point contracts on the resale market are valued at $20 per point higher than a 150 contract it would be a $3,000 premium value (not sure the seller closing costs between the two), and only $500 extra to do the split. That would make up for the extra in cost to buy direct before the perks are factored in. Even if small contracts did go down in value spread from larger contracts, those direct points are a great deal with current resale prices.
Is this math correct? Are there any extra costs or discounts I am missing?
The document prep fee is the $250. The other is closing cost fee. It will be charged to each contract.
It all looks correct to me. I would be sure to ask to do delayed close just in case the incentives are better on Feb 10.
