billsfan
Lets Go BUFF-A-LO
- Joined
- Nov 28, 2004
- Messages
- 604
OPERATING BUDGET
Admin & Front Desk
2011 -- 0.6916
2012 -- 0.6405
-7.39%
Animal Programs
2011 -- 0.2713
2102 -- 0.2891
+6.5%
Anual Audit
2011 -- 0.0026
2012 -- 0.0023
-11.54%
DVC Reservation Component
2011 -- 0.0074
2012 -- 0.0058
-21.62%
Fees to the Division
2011 -- 0.0064
2012 -- 0.0064
0%
Housekeeping
2011 -- 0.5626
2012 -- 0.7722
+37.26%
Income Taxes
2011 -- 0.0218
2012 -- 0.0224
+2.75%
Insurance
2011 -- 0.0614
2012 -- 0.0692
+12.7%
Legal
2011 -- 0.0002
2012 -- 0.0002
0%
Maintenance
2011 -- 0.5294
2012 -- 0.5924
+11.9%
Management Fee
2011 -- 0.3980
2012 -- 0.4317
+8.47%
Member Activities
2011 -- 0.1734
2012 -- 0.1745
+0.63%
Security
2011 -- 0.0915
2012 -- 0.0968
+5.79%
Transportation
2011 -- 0.3550
2012 -- 0.3677
+3.58%
Utilities
2011 -- 0.3162
2012 -- 0.3383
+6.99%
CAPITAL RESERVES BUDGET
Roof Replacement/Repair
2011 -- 0.0754
2012 -- 0.0978
+29.71%
Interior Refurbishment
2011 -- 0.5665
2102 -- 0.5847
+3.21%
Common Element Renovation
2011 -- 0.0064
2012 -- 0.0093
+45.31%
Pavement Resurfacing
2011 -- 0.0060
2012 -- 0.0070
+16.67%
External Painting
2011 -- 0.0698
2012 -- 0.0515
-26.22%
Intrest Income
2011 -- (0.0063)
2102 -- (0.0073)
+15.87%
AD VALOREM TAXES
2011 -- 0.9447
2012 -- 1.0392
+10%
DUES PER POINT
2011 -- $5.0143
2012 -- $5.4356
+8.4%
Admin & Front Desk
2011 -- 0.6916
2012 -- 0.6405
-7.39%
Animal Programs
2011 -- 0.2713
2102 -- 0.2891
+6.5%
Anual Audit
2011 -- 0.0026
2012 -- 0.0023
-11.54%
DVC Reservation Component
2011 -- 0.0074
2012 -- 0.0058
-21.62%
Fees to the Division
2011 -- 0.0064
2012 -- 0.0064
0%
Housekeeping
2011 -- 0.5626
2012 -- 0.7722
+37.26%
Income Taxes
2011 -- 0.0218
2012 -- 0.0224
+2.75%
Insurance
2011 -- 0.0614
2012 -- 0.0692
+12.7%
Legal
2011 -- 0.0002
2012 -- 0.0002
0%
Maintenance
2011 -- 0.5294
2012 -- 0.5924
+11.9%
Management Fee
2011 -- 0.3980
2012 -- 0.4317
+8.47%
Member Activities
2011 -- 0.1734
2012 -- 0.1745
+0.63%
Security
2011 -- 0.0915
2012 -- 0.0968
+5.79%
Transportation
2011 -- 0.3550
2012 -- 0.3677
+3.58%
Utilities
2011 -- 0.3162
2012 -- 0.3383
+6.99%
CAPITAL RESERVES BUDGET
Roof Replacement/Repair
2011 -- 0.0754
2012 -- 0.0978
+29.71%
Interior Refurbishment
2011 -- 0.5665
2102 -- 0.5847
+3.21%
Common Element Renovation
2011 -- 0.0064
2012 -- 0.0093
+45.31%
Pavement Resurfacing
2011 -- 0.0060
2012 -- 0.0070
+16.67%
External Painting
2011 -- 0.0698
2012 -- 0.0515
-26.22%
Intrest Income
2011 -- (0.0063)
2102 -- (0.0073)
+15.87%
AD VALOREM TAXES
2011 -- 0.9447
2012 -- 1.0392
+10%
DUES PER POINT
2011 -- $5.0143
2012 -- $5.4356
+8.4%
