In boom's direct comparison to DebandBill's dues (2500 per year) and points (about 500), you factor in the higher room rate at the Values and mods for the same time of year.
Here's a decent way to base upon Deb and Bill's scenario. They have 500 points, and pay $2,500 a year in dues. 500 points would get you 34 nights a year at AKL Villas. I use that since that's the one for sale right now. I'm also just using July for the example, and inclusing weekends as well.
So, let's take the $2,500 and see what that will be over 20 years:
2500
2600
2704
2812
2925
3042
3163
3290
3421
3558
3701
3849
4003
4163
4329
4502
4682
4870
5065
5267
So, dues alone = $74,446.
Purchase price of 500 points x $104 per point = $52,000.
So, without financing the purchase price, you're talking $126,446 over 20 years.
Now, let's take the current nightly rate at Values of $99 per night, times 34 nights a year and adjust year to year:
3366
3501
3641
3786
3938
4095
4259
4429
4607
4791
4983
5182
5389
5605
5829
6062
6304
6557
6819
7092
That would bring you to $100,235.
So, you'd be spending $26,211 more with DVC. Again, this doesn't include finance charges and doesn't include discounts off room only stays.
Again, as you said, it's not apples to apples. It's Value vs. DVC. But you are in fact spending more with DVC based on those numbers.
As for moderate, it'd obviously be alot closer. The only way to get a good idea would be to factor in finance charges, which is hard to do since people vary how long they finance for.
I'm also not sure if those numbers are correct, meaning 500 points would equal $2,500 a year in dues. Does anyone know what the current price is for dues based on each point at AKLVillas?