EastCoast
Earning My Ears
- Joined
- Jul 22, 2002
- Messages
- 40
I set up a spreadsheet to compare some numbers buying into DVC as compared to cash outlay for non-DVC rooms. These assumptions were used (although they can be easily changed in the original worksheet... BTW, anyone want a copy?):
Assumption #1: Purchase of 210 points @ $80 per point
Assumption #2: Maintenance fee is pro-rated for the first year from August to December
Assumption #3: Maintenance fee will increase by 2% annually
Assumption #4: Cost for a room elsewhere (perhaps cheap for Disney) would begin at $279 per night
Assumption #5: Cost for a non-DVC room would increase by 6% annually
With these assumptions, I calculated when the cost for the DVC room becomes less expensive than the non-DVC room.
Anyone care to either support or blow holes into this logic?
With hopes that you can read the small image below...
EC
Assumption #1: Purchase of 210 points @ $80 per point
Assumption #2: Maintenance fee is pro-rated for the first year from August to December
Assumption #3: Maintenance fee will increase by 2% annually
Assumption #4: Cost for a room elsewhere (perhaps cheap for Disney) would begin at $279 per night
Assumption #5: Cost for a non-DVC room would increase by 6% annually
With these assumptions, I calculated when the cost for the DVC room becomes less expensive than the non-DVC room.
Anyone care to either support or blow holes into this logic?
With hopes that you can read the small image below...
EC
