When you look at the deals that have passed ROFR via Donald's thread, I don't think you are too far off.
fitzpat--------- 160 AKV (Feb) $73, 28 '10 pts, all '11 pts (sub 1/11, passed 2/4)
flyers19111------ 150 AKV (Oct) $72, all '10 pts, buyer pays closing & mf (sub 1/20, passed 2/18)non-member
worco----------- 160 AKV (Jun) $73, 25 '09 pts, 134 '10 pts, all '11 & '12 pts, buyer pays closing and mf (sub 1/26, passed 2/22) non-member
GettinReadyforDisney--- 100 AKV (Aug) $75, 2 '10 pts, all '11 pts, buyer and seller split closing, buyer pays mf (passed 3/11) member
jaydonoghue----------- 210 AKV (Dec) $65, all =10 & '11 pts, buyer pays closing, seller pays mf (passed 3/14)
Kidanifan08---------- 50 AKV (Aug) $85, 43 '11 pts, all '12 pts, buyer pays closing, buyer and seller split mf (sub 2/16, passed 3/14) member
Buckeye Bob-------- 210 AKV (Mar) $75, 190 '11 points, buyer pays closing, buyer & seller share MF (sub 2/24, passed 3/20) member
ewl------------- 100 AKV (Jun) $77, 86 '11 pts, 13 borrowed '12 pts, 87 '12 pts, buyer pays closing and MF (sub 3/17, passed 4/4)
DisForN--------- 50 AKV (Jun) $83, all '11 pts, buyer pays closing and mf (sub 3/7, passed 3/24)
DisForN---------- 100 AKV (Sep) $70, 80 '10 pts, all '11 pts, buyer pays closing and mf (sub 3/17, passed 4/11)
s830632-------- 350 AKV (Aug) $69, '10 pts in reservation status, all '11 pts, buyer pays closing (sub 3/20, passed 4/18)
wvuchief------- 250 AKV (???) $?? (sub 3/16, passed 4/4)