Your math looks right from what I priced out. Not much of an increase...and from the 2016 brochure info...I'm doubting all of the rumored changes are actually going to be implemented. Snack value increase and dessert/drink trading, yes. But using child credits for adults and ordering adult meals for kids, etc. is looking less like it will be officially sanctioned whether they end up enforcing that or not.