dmunsil
Disney Uber-Nerd
- Joined
- Jan 11, 2008
- Messages
- 1,456
Just when you thought it was safe to return to the DIS DVC boards... 
Some folks mentioned that generally DVC pencils out to be cheaper than staying in a Moderate or Deluxe resort, but not in a Value. I was curious how that worked out and how close the numbers are, so I compared staying in a standard room at Pop Century (the resort MouseSavers says is the best value) to buying points and staying at Saratoga (which we all think is probably the best value in DVC).
I factored in a 10% discount on the Pop rooms, because if you plan ahead enough you can usually get at least the AAA discount of 10%. Sometimes you can get a better discount, but rarely above 15%, and sometimes you can't get any discount, like at peak periods. If I move the average discount to 15% it doesn't change the analysis much.
The net result is that the Pop room costs an average of $1,063 per week, and it would cost an average of 120 points to stay in a studio at SSR for a week, so the cost per point is $8.86, factoring in the 12.5% room tax and a 10% discount. Since SSR dues are $4.81, the dues are cheaper than the discounted cash price. So the Net Present Value (NPV) of the DVC contract is positive; i.e. you should be willing to pay something for it in order to get the discount.
If we assume that dues and cash room costs will go up at 3.2% per year (which is approximately their historical average), and the time value of money is 4.5% (which is a little lower than people have historically gotten in bond index funds), then the NPV of a single point of SSR is, coincidentally enough $130.68, almost exactly what Disney is charging. I swear I didn't massage the numbers to make that come out.
Obviously, if you really didn't care whether you stayed at Pop Century or SSR, then this would tell you not to buy SSR, because why would you pay $130 to get a stream of discounts that is worth exactly $130 today if all your assumptions hold up and you use it consistently for 41 years? Those assumptions might not hold up. You might not use it consistently. Et cetera. But if you can get SSR points at, say, $65, the proposition looks much more attractive.
If you are more pessimistic about the time value of money and want to do the comparison against a return of 3%, then the NPV of SSR becomes $172.
What if we want to compare against staying offsite? I compared to several decent offsite hotels that are on the MouseSavers preferred list, and it looked to me from spot checking that their prices average about 40% lower than the Value resort rack rates. So we could model that as just a 40% discount, and then the value per point becomes $5.91, which is still more than the SSR dues, so you're still getting a discount. It's a tiny discount, so the NPV of a point now comes out to $46.74.
So assuming you believe my assumptions are reasonable, if you really don't care whether you stay onsite in a deluxe studio or offsite in a nice hotel room, you should still be willing to buy DVC if you can get the points for significantly less than $46, because you should save money over the long (very long) haul.
One other thing that I can do with the spreadsheet is look at the cumulative NPV of the stream of discounts over the years to answer the question of how many years it would take to "pay off" the initial buy in.
So for example, with the assumptions I mentioned at the beginning, it would take a full 41 years to pay off a $130 buy-in of SSR. If you bought in at $65/point, though, it only takes 20 years to pay off the buy-in. And if you change your interest rate assumptions to 3% and pay $65, it only takes 16 years to pay back.
Of course, all this is a contrived example just to make a point, which is that DVC can be a reasonable value even if you compare it to staying in Disney Value Resorts. It even has some value (though not what Disney is charging) if you compare it to staying offsite.

Some folks mentioned that generally DVC pencils out to be cheaper than staying in a Moderate or Deluxe resort, but not in a Value. I was curious how that worked out and how close the numbers are, so I compared staying in a standard room at Pop Century (the resort MouseSavers says is the best value) to buying points and staying at Saratoga (which we all think is probably the best value in DVC).
I factored in a 10% discount on the Pop rooms, because if you plan ahead enough you can usually get at least the AAA discount of 10%. Sometimes you can get a better discount, but rarely above 15%, and sometimes you can't get any discount, like at peak periods. If I move the average discount to 15% it doesn't change the analysis much.
The net result is that the Pop room costs an average of $1,063 per week, and it would cost an average of 120 points to stay in a studio at SSR for a week, so the cost per point is $8.86, factoring in the 12.5% room tax and a 10% discount. Since SSR dues are $4.81, the dues are cheaper than the discounted cash price. So the Net Present Value (NPV) of the DVC contract is positive; i.e. you should be willing to pay something for it in order to get the discount.
If we assume that dues and cash room costs will go up at 3.2% per year (which is approximately their historical average), and the time value of money is 4.5% (which is a little lower than people have historically gotten in bond index funds), then the NPV of a single point of SSR is, coincidentally enough $130.68, almost exactly what Disney is charging. I swear I didn't massage the numbers to make that come out.
Obviously, if you really didn't care whether you stayed at Pop Century or SSR, then this would tell you not to buy SSR, because why would you pay $130 to get a stream of discounts that is worth exactly $130 today if all your assumptions hold up and you use it consistently for 41 years? Those assumptions might not hold up. You might not use it consistently. Et cetera. But if you can get SSR points at, say, $65, the proposition looks much more attractive.
If you are more pessimistic about the time value of money and want to do the comparison against a return of 3%, then the NPV of SSR becomes $172.
What if we want to compare against staying offsite? I compared to several decent offsite hotels that are on the MouseSavers preferred list, and it looked to me from spot checking that their prices average about 40% lower than the Value resort rack rates. So we could model that as just a 40% discount, and then the value per point becomes $5.91, which is still more than the SSR dues, so you're still getting a discount. It's a tiny discount, so the NPV of a point now comes out to $46.74.
So assuming you believe my assumptions are reasonable, if you really don't care whether you stay onsite in a deluxe studio or offsite in a nice hotel room, you should still be willing to buy DVC if you can get the points for significantly less than $46, because you should save money over the long (very long) haul.
One other thing that I can do with the spreadsheet is look at the cumulative NPV of the stream of discounts over the years to answer the question of how many years it would take to "pay off" the initial buy in.
So for example, with the assumptions I mentioned at the beginning, it would take a full 41 years to pay off a $130 buy-in of SSR. If you bought in at $65/point, though, it only takes 20 years to pay off the buy-in. And if you change your interest rate assumptions to 3% and pay $65, it only takes 16 years to pay back.
Of course, all this is a contrived example just to make a point, which is that DVC can be a reasonable value even if you compare it to staying in Disney Value Resorts. It even has some value (though not what Disney is charging) if you compare it to staying offsite.

