Bobb_o
DIS Veteran
- Joined
- Jul 12, 2015
- Messages
- 574
I took an AKV 100 pt contract at $113/point that has 0 points in 2018, 0 in 2019, and 100 coming 2020 that I saw at DVC Resale Market being sold for $11,810 including closing costs.
I made a spreadsheet where dues increased 3% every year and using 7 nights a year in a standard studio at 100 points. I know that will change and really it's 95 points right now in Dream Season for a week in a standard studio but I wanted to do this quickly and not factor in selling/banking points. I then have a column that factors in selling the contract and getting 80% of the money back until 2048 where I shift it to 50% for 2048-2051, 25% 2052-2055, and 0% 2056-2057. I don't know if that's realistic but it seems like DVC contracts hold their value pretty well.
To compare I took renting those 7 nights at $18/point and increasing the cost 1% every year. This is also not going to be exact but I believe I rented my AKV points in 2016 for $16/point from David's so I have to imagine prices will keep going up.
Here is my graph:
Based on this if I could sell and get 80% back I'd be ahead after 2 visits. However, it would take until after 12 visits without selling before I'm ahead.
Does that look right? Are there any assumptions that I am way off on?
I made a spreadsheet where dues increased 3% every year and using 7 nights a year in a standard studio at 100 points. I know that will change and really it's 95 points right now in Dream Season for a week in a standard studio but I wanted to do this quickly and not factor in selling/banking points. I then have a column that factors in selling the contract and getting 80% of the money back until 2048 where I shift it to 50% for 2048-2051, 25% 2052-2055, and 0% 2056-2057. I don't know if that's realistic but it seems like DVC contracts hold their value pretty well.
To compare I took renting those 7 nights at $18/point and increasing the cost 1% every year. This is also not going to be exact but I believe I rented my AKV points in 2016 for $16/point from David's so I have to imagine prices will keep going up.
Here is my graph:

Based on this if I could sell and get 80% back I'd be ahead after 2 visits. However, it would take until after 12 visits without selling before I'm ahead.
Does that look right? Are there any assumptions that I am way off on?