Maintenance Fee Estimates

EIU110

Earning My Ears
Joined
Apr 27, 2016
Messages
36
Considering buying a resale contract and trying to estimate total cost throughout the deed. Is there a way to estimate maintenance fees over the coming years?
 
Most resorts average 3 to 6% increases a year. From what I have read over the year, those that decide to include this as part of the analysis....I did not because I figured MFs cost would be similar to rises in cash rates...use 4%
 
Great question!!!! I do think that Disney California and Aulani will have a true reduction, DVC in the SE USA was only closed for a couple months. I still think some resorts will see a small decrease, but the “mixed DVC/hotel resorts” whereby Disney had to open hotel amenities only to DVC members might see an increase. We will see(!)
 

Assuming I did my calculations correctly, this shows the annual dues per year at each resort, and then calculates the historical CAGR from opening, as well as the CAGR of the last 5 years to give an idea of estimating Dues increases:

HISTORICAL ANNUAL DVC DUES
YearOKWBWVVBVB(s)HHIBRVBCVSSRAKVBLTVGCADVADV(s)VGFPVBCCVRIV
20207.847.3710.1389.17.787.066.777.676.586.68.336.266.566.797.458.3082
20197.237.179.487.488.567.326.946.47.446.46.277.865.916.396.767.428.3082
20186.726.558.536.717.726.936.445.866.765.925.887.535.666.136.27.26
20176.416.478.116.497.276.546.275.66.595.625.617.035.285.96.147.33
20166.016.188.086.356.826.226.135.446.425.285.376.795.15.716.09
20155.846.078.066.286.526.035.975.176.35.055.156.514.895.526.02
20145.546.017.756.066.285.935.794.915.974.784.946.444.845.41
20135.345.847.415.86.025.795.654.815.674.54.586.254.75.41
20125.25.627.125.575.935.615.54.735.444.224.335.964.48
20114.985.466.785.315.685.345.284.515.013.894.075.734.31
20104.875.366.615.185.575.25.154.464.953.783.94
20094.735.216.414.975.365.0454.344.863.673.82
20084.565.046.044.715.164.874.84.214.71
20074.44.855.634.394.984.734.634.124.62
20064.244.695.274.124.344.614.483.98
20053.864.414.873.844.044.354.273.83
20043.684.254.673.673.864.224.183.8
20033.494.114.363.453.74.053.97
20023.223.924.173.333.483.83.77
20013.133.823.972.73.323.63
20003.163.944.082.873.253.62
19993.164.023.992.823.18
19983.173.94---2.763.2
19973.143.84---2.93.16
19962.993.7---2.823.16
19952.84
19942.7
19932.63
19922.56
19912.51
YEARS OPENED (includes 1st year)302522252521191714121210108642
CAGR3.87%2.79%4.33%4.26%4.32%3.71%3.36%3.46%3.69%4.99%4.66%3.81%3.80%2.44%2.03%0.41%0.00%
Last 5 Years CAGR5.46%3.58%4.63%4.73%5.94%4.58%2.87%4.47%3.62%4.50%4.21%4.17%4.18%2.81%2.20%0.41%0.00%
 
@Lorana - Thanks for calculating all the CAGR percentages. IMO those are the most useful for seeing long-term trends.

FWIW, I think it's too early to see how CCV & especially Riv play out, but I think the 2042 resorts have done quite well! One of these days, I'm going to calculate the CAGR for the inflation rate of each resort's opening to compare. :)
 
/
@Lorana - Thanks for calculating all the CAGR percentages. IMO those are the most useful for seeing long-term trends.

FWIW, I think it's too early to see how CCV & especially Riv play out, but I think the 2042 resorts have done quite well! One of these days, I'm going to calculate the CAGR for the inflation rate of each resort's opening to compare. :)
I like looking at the long term trends when buying to get an idea of what I'm in for over the long-haul, but I look at the last 5 years CAGR to estimate NEXT year's dues, since I put money aside every paycheck to save up for next year's dues payment.
 
Hilton Head -
9 years to get to $4 pp
5 years to get to $5 pp
5 years to get to $6 pp
4 years to get to $7 pp
2 years to get to $8 pp
1 year to get to $9 pp
2 years to get to $10 pp

Dues increase is 9.6% going from $9.10 to $9.97 - that's $2000 per year for 200 points - for 5 nights in a 2BR in the summer.

For this and the many rule changes and restrictions, we decided to sell last year. The value proposition was no longer there for us.
 















New Posts





DIS Facebook DIS youtube DIS Instagram DIS Pinterest

Back
Top